Org.nr 916 786 794 2018 → 2019 Year-over-year analysis

AIRIS BYGGTJENESTER AS: årsregnskap 2019 vs 2018

Shrank 30% on revenue, cash halved-plus

approved 2020-02-21; registry 2020-03-07; journal 2020 231025

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIRIS BYGGTJENESTER AS. Revenue 1.95m NOK → 1.37m NOK (-29.6%). Net result +203.7k NOK → +218.3k NOK. Equity 531.3k NOK → 313.0k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRIS BYGGTJENESTER AS.

Scorecard

Revenue
1.95m NOK 1.37m NOK
-29.6%
Operating result
+267.6k NOK +280.0k NOK
+4.6%
Net result
+203.7k NOK +218.3k NOK
+7.1%
Equity
531.3k NOK 313.0k NOK
-41.1%
Cash
822.5k NOK 328.6k NOK
-60.0%
Total assets
972.7k NOK 568.8k NOK
-41.5%

What improved

  • ↑

    Operating result improved

    Operating result +267.6k NOK → +280.0k NOK (op. margin 13.7% → 20.4%). Calculated

  • ↑

    Net result improved

    Net result +203.7k NOK → +218.3k NOK (net margin 10.4% → 15.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.46m NOK → 1.11m NOK (75% → 81% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.95m NOK to 1.37m NOK (-29.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 531.3k NOK → 313.0k NOK (equity ratio 54.6% → 55.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 822.5k NOK → 328.6k NOK (-60.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 277.8k NOK → 262.2k NOK (-5.6% YoY). Calculated