Org.nr 916 786 794 2020 → 2021 Year-over-year analysis

AIRIS BYGGTJENESTER AS: årsregnskap 2021 vs 2020

Grew 901% on revenue, slipped into loss

approved 2022-02-16; registry 2022-03-02; journal 2022 130919

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIRIS BYGGTJENESTER AS. Revenue 119.1k NOK → 1.19m NOK (+901.2%). Net result +17.2k NOK → -40.1k NOK. Equity 330.3k NOK → 290.2k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AIRIS BYGGTJENESTER AS.

Scorecard

Revenue
119.1k NOK 1.19m NOK
+901.2%
Operating result
+22.0k NOK -51.4k NOK
-333.3%
Net result
+17.2k NOK -40.1k NOK
-332.6%
Equity
330.3k NOK 290.2k NOK
-12.1%
Cash
452.4k NOK 302.6k NOK
-33.1%
Total assets
540.2k NOK 468.6k NOK
-13.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 119.1k NOK to 1.19m NOK (+901.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.77m NOK → 820.6k NOK (1484% → 69% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +22.0k NOK → -51.4k NOK (op. margin 18.5% → -4.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 17.2k NOK profit to a loss of 40.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 330.3k NOK → 290.2k NOK (equity ratio 61.1% → 61.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 452.4k NOK → 302.6k NOK (-33.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 136.8k NOK → 222.2k NOK (+62.4% YoY). Calculated