Org.nr 916 786 794 2021 → 2022 Year-over-year analysis

AIRIS BYGGTJENESTER AS: årsregnskap 2022 vs 2021

Grew 36% on revenue, returned to profit

approved 2023-01-31; registry 2023-03-08; journal 2023 319170

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIRIS BYGGTJENESTER AS. Revenue 1.19m NOK → 1.62m NOK (+35.8%). Net result -40.1k NOK → +158.1k NOK. Equity 290.2k NOK → 448.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRIS BYGGTJENESTER AS.

Scorecard

Revenue
1.19m NOK 1.62m NOK
+35.8%
Operating result
-51.4k NOK +203.6k NOK
+496.3%
Net result
-40.1k NOK +158.1k NOK
+494.4%
Equity
290.2k NOK 448.3k NOK
+54.5%
Cash
302.6k NOK 547.9k NOK
+81.0%
Total assets
468.6k NOK 594.2k NOK
+26.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.19m NOK to 1.62m NOK (+35.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -51.4k NOK → +203.6k NOK (op. margin -4.3% → 12.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 40.1k NOK to a profit of 158.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 290.2k NOK → 448.3k NOK (equity ratio 61.9% → 75.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 302.6k NOK → 547.9k NOK (+81.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 820.6k NOK → 936.2k NOK (69% → 58% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 222.2k NOK → 250.4k NOK (+12.7% YoY). Calculated