Org.nr 922 302 812 2021 → 2022 Year-over-year analysis

AIRKAY AS: årsregnskap 2022 vs 2021

Grew 5% on revenue, weaker earnings, cash halved-plus

approved 2023-11-16; registry 2023-11-20; journal 2023 737660

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIRKAY AS. Revenue 7.92m NOK → 8.32m NOK (+5.1%). Net result +49.6k NOK → +30.6k NOK. Equity 11.32m NOK → 354.5k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRKAY AS.

Scorecard

Revenue
7.92m NOK 8.32m NOK
+5.1%
Operating result
+126.3k NOK +163.5k NOK
+29.5%
Net result
+49.6k NOK +30.6k NOK
-38.3%
Equity
11.32m NOK 354.5k NOK
-96.9%
Cash
594.4k NOK 46.6k NOK
-92.2%
Total assets
2.64m NOK 3.07m NOK
+16.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.92m NOK to 8.32m NOK (+5.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +126.3k NOK → +163.5k NOK (op. margin 1.6% → 2.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +49.6k NOK → +30.6k NOK (net margin 0.6% → 0.4%). Calculated

  • ↓

    Equity eroded

    Book equity 11.32m NOK → 354.5k NOK (equity ratio 429.0% → 11.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 594.4k NOK → 46.6k NOK (-92.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.95m NOK → 4.17m NOK (+5.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5 000 NOK → 20.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2.3. Reported fact