Org.nr 922 302 812 2022 → 2023 Year-over-year analysis

AIRKAY AS: årsregnskap 2023 vs 2022

Shrank 6% on revenue, slipped into loss

approved 2024-11-12; registry 2024-11-14; journal 2024 756117

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRKAY AS. Revenue 8.32m NOK → 7.83m NOK (-5.9%). Net result +30.6k NOK → -361.0k NOK. Equity 354.5k NOK → -6 493 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRKAY AS.

Scorecard

Revenue
8.32m NOK 7.83m NOK
-5.9%
Operating result
+163.5k NOK -173.0k NOK
-205.8%
Net result
+30.6k NOK -361.0k NOK
-1280.4%
Equity
354.5k NOK -6 493 NOK
-101.8%
Cash
46.6k NOK 634.2k NOK
+1260.4%
Total assets
3.07m NOK 2.39m NOK
-22.2%

What improved

  • ↑

    Cash rose

    Bank deposits 46.6k NOK → 634.2k NOK (+1260.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.32m NOK to 7.83m NOK (-5.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +163.5k NOK → -173.0k NOK (op. margin 2.0% → -2.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 30.6k NOK profit to a loss of 361.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 354.5k NOK → -6 493 NOK (equity ratio 11.5% → -0.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.16× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.17m NOK → 3.83m NOK (-8.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2.3 → 2.7. Reported fact