Org.nr 922 810 753 2022 → 2023 Year-over-year analysis

AIRMONT AS: årsregnskap 2023 vs 2022

Grew 966% on revenue, weaker earnings

registry 2024-07-03; journal 2024 569971

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRMONT AS. Revenue 351.1k NOK → 3.74m NOK (+965.7%). Net result -5.26m NOK → -17.17m NOK. Equity 807.3k NOK → 7.64m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRMONT AS.

Scorecard

Revenue
351.1k NOK 3.74m NOK
+965.7%
Operating result
-5.79m NOK -13.65m NOK
-136.0%
Net result
-5.26m NOK -17.17m NOK
-226.7%
Equity
807.3k NOK 7.64m NOK
+845.9%
Cash
3.78m NOK 3.51m NOK
-6.9%
Total assets
29.02m NOK 25.86m NOK
-10.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 351.1k NOK to 3.74m NOK (+965.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 807.3k NOK → 7.64m NOK (equity ratio 2.8% → 29.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5.79m NOK → -13.65m NOK (op. margin -1648.0% → -364.9%). Calculated

  • ↓

    Net result weakened

    Net result -5.26m NOK → -17.17m NOK (net margin -1496.9% → -458.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.78m NOK → 3.51m NOK (-6.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 18.28m NOK → 7.64m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 3.84m NOK → 9.48m NOK (1094% → 253% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 200.1k NOK → 3.90m NOK (+1847.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 272.6k NOK → 330.9k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 9. Reported fact