Org.nr 922 810 753 2023 → 2024 Year-over-year analysis

AIRMONT AS: årsregnskap 2024 vs 2023

Stronger earnings, cash halved-plus

approved 2025-06-30; registry 2025-07-03; journal 2025 623426

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIRMONT AS. Revenue 3.74m NOK → 3.57m NOK (-4.5%). Net result -17.17m NOK → -9.75m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AIRMONT AS.

Scorecard

Revenue
3.74m NOK 3.57m NOK
-4.5%
Operating result
-13.65m NOK -8.65m NOK
+36.6%
Net result
-17.17m NOK -9.75m NOK
+43.2%
Equity
7.64m NOK n/m
—
Cash
3.51m NOK 959.8k NOK
-72.7%
Total assets
25.86m NOK 25.80m NOK
-0.2%

What improved

  • ↑

    Operating result improved

    Operating result -13.65m NOK → -8.65m NOK (op. margin -364.9% → -242.1%). Calculated

  • ↑

    Net result improved

    Net result -17.17m NOK → -9.75m NOK (net margin -458.9% → -272.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.48m NOK → 4.49m NOK (253% → 126% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.74m NOK to 3.57m NOK (-4.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 3.51m NOK → 959.8k NOK (-72.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.51m NOK → 959.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 7.64m NOK → 3.88m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.90m NOK → 3.07m NOK (-21.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 330.9k NOK → 332.6k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 9 → 8. Reported fact