Org.nr 913 454 111 2016 → 2017 Year-over-year analysis

AIRPORT CAFE AS: årsregnskap 2017 vs 2016

Grew 8% on revenue

approved 2018-06-27; registry 2018-07-03; journal 2018 613887

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIRPORT CAFE AS. Revenue 2.13m NOK → 2.29m NOK (+7.5%). Net result +59.4k NOK → +59.6k NOK. Equity 104.3k NOK → 163.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AIRPORT CAFE AS.

Scorecard

Revenue
2.13m NOK 2.29m NOK
+7.5%
Operating result
+79.3k NOK +78.2k NOK
-1.3%
Net result
+59.4k NOK +59.6k NOK
+0.4%
Equity
104.3k NOK 163.9k NOK
+57.2%
Cash
194.8k NOK 497.1k NOK
+155.3%
Total assets
500.8k NOK 51.8k NOK
-89.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.13m NOK to 2.29m NOK (+7.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 104.3k NOK → 163.9k NOK (equity ratio 20.8% → 316.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 194.8k NOK → 497.1k NOK (+155.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +79.3k NOK → +78.2k NOK (op. margin 3.7% → 3.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.26× → 0.79× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 935.3k NOK → 1.09m NOK (44% → 47% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 902.2k NOK → 883.2k NOK (-2.1% YoY). Calculated