Org.nr 913 454 111 2017 → 2018 Year-over-year analysis

AIRPORT CAFE AS: årsregnskap 2018 vs 2017

Grew 158% on revenue, stronger earnings, cash halved-plus

approved 2019-06-25; registry 2019-07-02; journal 2019 592375

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIRPORT CAFE AS. Revenue 2.29m NOK → 5.92m NOK (+158.5%). Net result +59.6k NOK → +457.9k NOK. Equity 163.9k NOK → 621.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRPORT CAFE AS.

Scorecard

Revenue
2.29m NOK 5.92m NOK
+158.5%
Operating result
+78.2k NOK +600.4k NOK
+667.6%
Net result
+59.6k NOK +457.9k NOK
+667.9%
Equity
163.9k NOK 621.8k NOK
+279.4%
Cash
497.1k NOK 60.6k NOK
-87.8%
Total assets
51.8k NOK 1.98m NOK
+3724.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.29m NOK to 5.92m NOK (+158.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +78.2k NOK → +600.4k NOK (op. margin 3.4% → 10.1%). Calculated

  • ↑

    Net result improved

    Net result +59.6k NOK → +457.9k NOK (net margin 2.6% → 7.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 163.9k NOK → 621.8k NOK (equity ratio 316.7% → 31.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 497.1k NOK → 60.6k NOK (-87.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.09m NOK → 2.56m NOK (47% → 43% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 883.2k NOK → 892.5k NOK (+1.1% YoY). Calculated