Org.nr 913 454 111 2018 → 2019 Year-over-year analysis

AIRPORT CAFE AS: årsregnskap 2019 vs 2018

Grew 22% on revenue, weaker earnings

approved 2020-06-24; registry 2020-07-04; journal 2020 534019

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIRPORT CAFE AS. Revenue 5.92m NOK → 7.25m NOK (+22.5%). Net result +457.9k NOK → +156.0k NOK. Equity 621.8k NOK → 777.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRPORT CAFE AS.

Scorecard

Revenue
5.92m NOK 7.25m NOK
+22.5%
Operating result
+600.4k NOK +206.1k NOK
-65.7%
Net result
+457.9k NOK +156.0k NOK
-65.9%
Equity
621.8k NOK 777.7k NOK
+25.1%
Cash
60.6k NOK 1.23m NOK
+1923.9%
Total assets
1.98m NOK 2.14m NOK
+8.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.92m NOK to 7.25m NOK (+22.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 621.8k NOK → 777.7k NOK (equity ratio 31.4% → 36.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 60.6k NOK → 1.23m NOK (+1923.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.57× → 1.68×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +600.4k NOK → +206.1k NOK (op. margin 10.1% → 2.8%). Calculated

  • ↓

    Net result weakened

    Net result +457.9k NOK → +156.0k NOK (net margin 7.7% → 2.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.56m NOK → 3.74m NOK (43% → 52% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 892.5k NOK → 2.13m NOK (+138.4% YoY). Calculated