Org.nr 916 110 049 2021 → 2022 Year-over-year analysis

AIRPORT INNOVATION AS: årsregnskap 2022 vs 2021

Shrank 42% on revenue, stronger earnings

approved 2023-03-22; registry 2023-03-27; journal 2023 336138

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIRPORT INNOVATION AS. Revenue 5.57m NOK → 3.24m NOK (-41.9%). Net result +133.3k NOK → +279.4k NOK. Equity 244.1k NOK → 523.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRPORT INNOVATION AS.

Scorecard

Revenue
5.57m NOK 3.24m NOK
-41.9%
Operating result
+172.9k NOK +357.7k NOK
+106.8%
Net result
+133.3k NOK +279.4k NOK
+109.6%
Equity
244.1k NOK 523.4k NOK
+114.5%
Cash
851.2k NOK 621.7k NOK
-27.0%
Total assets
243.6k NOK 979.1k NOK
+301.9%

What improved

  • ↑

    Operating result improved

    Operating result +172.9k NOK → +357.7k NOK (op. margin 3.1% → 11.0%). Calculated

  • ↑

    Net result improved

    Net result +133.3k NOK → +279.4k NOK (net margin 2.4% → 8.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 244.1k NOK → 523.4k NOK (equity ratio 100.2% → 53.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.24× → 2.15×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.55m NOK → 2 NOK (46% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.57m NOK to 3.24m NOK (-41.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 851.2k NOK → 621.7k NOK (-27.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.47m NOK → 2.70m NOK (-39.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.1. Reported fact