Org.nr 916 110 049 2022 → 2023 Year-over-year analysis

AIRPORT INNOVATION AS: årsregnskap 2023 vs 2022

Grew 32% on revenue, stronger earnings

approved 2024-05-16; registry 2024-06-19; journal 2024 519132

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRPORT INNOVATION AS. Revenue 3.24m NOK → 4.26m NOK (+31.7%). Net result +279.4k NOK → +493.2k NOK. Equity 523.4k NOK → 1.02m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRPORT INNOVATION AS.

Scorecard

Revenue
3.24m NOK 4.26m NOK
+31.7%
Operating result
+357.7k NOK +630.0k NOK
+76.1%
Net result
+279.4k NOK +493.2k NOK
+76.5%
Equity
523.4k NOK 1.02m NOK
+94.2%
Cash
621.7k NOK 517.8k NOK
-16.7%
Total assets
979.1k NOK 250.1k NOK
-74.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.24m NOK to 4.26m NOK (+31.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +357.7k NOK → +630.0k NOK (op. margin 11.0% → 14.8%). Calculated

  • ↑

    Net result improved

    Net result +279.4k NOK → +493.2k NOK (net margin 8.6% → 11.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 523.4k NOK → 1.02m NOK (equity ratio 53.5% → 406.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 621.7k NOK → 517.8k NOK (-16.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 45.4k NOK (0% → 1% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.70m NOK → 3.44m NOK (+27.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.1 → 1. Reported fact