Org.nr 989 254 960 2007 → 2008 Year-over-year analysis

AIRPORT RETAIL GROUP AS: årsregnskap 2008 vs 2007

Grew 59844% on revenue, weaker earnings

approved 2009-05-14; registry 2009-07-14

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AIRPORT RETAIL GROUP AS. Revenue 735 NOK → 440.6k NOK (+59843.5%). Net result +31.2k NOK → +15.4k NOK. Equity 2.13m NOK → 1.05m NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIRPORT RETAIL GROUP AS.

Scorecard

Revenue
735 NOK 440.6k NOK
+59843.5%
Operating result
0 NOK n/m
—
Net result
+31.2k NOK +15.4k NOK
-50.7%
Equity
2.13m NOK 1.05m NOK
-50.6%
Total assets
2.15m NOK 7.84m NOK
+265.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 735 NOK to 440.6k NOK (+59843.5% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +31.2k NOK → +15.4k NOK (net margin 4242.4% → 3.5%). Calculated

  • ↓

    Equity eroded

    Book equity 2.13m NOK → 1.05m NOK (equity ratio 99.1% → 13.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 107.25× → 0.24× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 81 NOK → 55.6k NOK (11% → 13% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 392 NOK → 177.2k NOK (+45101.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 711.1k NOK → 2 711 NOK. Reported fact