Org.nr 989 254 960 2008 → 2009 Year-over-year analysis

AIRPORT RETAIL GROUP AS: årsregnskap 2009 vs 2008

Grew 107607% on revenue

approved 2010-06-30; registry 2010-09-14; journal 2010 753440

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AIRPORT RETAIL GROUP AS. Revenue 440.6k NOK → 474.54m NOK (+107607.4%). Equity 1.05m NOK → 1.20m NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for AIRPORT RETAIL GROUP AS.

Scorecard

Revenue
440.6k NOK 474.54m NOK
+107607.4%
Net result
+15.4k NOK n/m
—
Equity
1.05m NOK 1.20m NOK
+14.2%
Cash
n/m 195.9k NOK
—
Total assets
7.84m NOK 19.87m NOK
+153.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 440.6k NOK to 474.54m NOK (+107607.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.05m NOK → 1.20m NOK (equity ratio 13.4% → 6.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.13m NOK → 1.05m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 55.6k NOK → 57.79m NOK (13% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 177.2k NOK → 192.64m NOK (+108622.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 711 NOK → 14.25m NOK. Reported fact