Org.nr 989 254 960 2015 → 2016 Year-over-year analysis

AIRPORT RETAIL GROUP AS: årsregnskap 2016 vs 2015

Shrank 89% on revenue

approved 2017-06-23; registry 2017-08-05; journal 2017 822484

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AIRPORT RETAIL GROUP AS. Revenue 312.9k NOK → 33.4k NOK (-89.3%). Equity 183.12m NOK → 173.79m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for AIRPORT RETAIL GROUP AS.

Scorecard

Revenue
312.9k NOK 33.4k NOK
-89.3%
Operating result
n/m +24.32m NOK
—
Net result
n/m +20.83m NOK
—
Equity
183.12m NOK 173.79m NOK
-5.1%
Cash
0 NOK 8.36m NOK
—
Total assets
684.29m NOK 663.75m NOK
-3.0%

What improved

  • ↑

    Cash rose

    Bank deposits 0 NOK → 8.36m NOK (None YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 312.9k NOK to 33.4k NOK (-89.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 183.12m NOK → 173.79m NOK (equity ratio 26.8% → 26.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 13.16bn NOK → 13.18bn NOK (4207596% → 39425786% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 183.12m NOK → 173.79m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 329.2k NOK → 329 NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 623.77m NOK → 612.44m NOK. Reported fact