Org.nr 989 254 960 2016 → 2017 Year-over-year analysis

AIRPORT RETAIL GROUP AS: årsregnskap 2017 vs 2016

Shrank 34% on revenue, slipped into loss

approved 2018-06-30; registry 2018-08-02; journal 2018 853725

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIRPORT RETAIL GROUP AS. Revenue 33.4k NOK → 22.0k NOK (-34.2%). Net result +20.83m NOK → -492.0k NOK. Equity 173.79m NOK → 172.78m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AIRPORT RETAIL GROUP AS.

Scorecard

Revenue
33.4k NOK 22.0k NOK
-34.2%
Operating result
+24.32m NOK +3.34m NOK
-86.2%
Net result
+20.83m NOK -492.0k NOK
-102.4%
Equity
173.79m NOK 172.78m NOK
-0.6%
Cash
8.36m NOK 13.88m NOK
+65.9%
Total assets
663.75m NOK 648.84m NOK
-2.2%

What improved

  • ↑

    Cash rose

    Bank deposits 8.36m NOK → 13.88m NOK (+65.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 33.4k NOK to 22.0k NOK (-34.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +24.32m NOK → +3.34m NOK (op. margin 72764.8% → 15200.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 20.83m NOK profit to a loss of 492.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 173.79m NOK → 172.78m NOK (equity ratio 26.2% → 26.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 329 NOK → 472.16m NOK (+143513881.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 173.79m NOK → 172.78m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 612.44m NOK → 607.87m NOK. Reported fact