Org.nr 986 958 142 2005 → 2006 Year-over-year analysis

AIRPORT RETAIL NORWAY AS: årsregnskap 2006 vs 2005

Grew 31% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AIRPORT RETAIL NORWAY AS. Revenue 147.06m NOK → 192.65m NOK (+31.0%). Net result -1.38m NOK → +7.12m NOK. Equity 5.78m NOK → 6.49m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIRPORT RETAIL NORWAY AS.

Scorecard

Revenue
147.06m NOK 192.65m NOK
+31.0%
Operating result
-2.30m NOK n/m
—
Net result
-1.38m NOK +7.12m NOK
+617.4%
Equity
5.78m NOK 6.49m NOK
+12.2%
Cash
n/m 13.18m NOK
—
Total assets
23.39m NOK 41.22m NOK
+76.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 147.06m NOK to 192.65m NOK (+31.0% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.38m NOK to a profit of 7.12m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5.78m NOK → 6.49m NOK (equity ratio 24.7% → 15.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5.78m NOK → 6.49m NOK (+704.5k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 17.46m NOK → 20.49m NOK (12% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 60.65m NOK → 73.26m NOK (+20.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.91m NOK → 8.11m NOK. Reported fact