Org.nr 986 958 142 2006 → 2007 Year-over-year analysis

AIRPORT RETAIL NORWAY AS: årsregnskap 2007 vs 2006

Grew 39% on revenue, stronger earnings

approved 2008-05-23; registry 2008-08-21

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AIRPORT RETAIL NORWAY AS. Revenue 192.65m NOK → 267.76m NOK (+39.0%). Net result +7.12m NOK → +17.15m NOK. Equity 6.49m NOK → 8.45m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIRPORT RETAIL NORWAY AS.

Scorecard

Revenue
192.65m NOK 267.76m NOK
+39.0%
Net result
+7.12m NOK +17.15m NOK
+140.8%
Equity
6.49m NOK 8.45m NOK
+30.3%
Cash
13.18m NOK 17.29m NOK
+31.2%
Total assets
41.22m NOK 62.48m NOK
+51.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 192.65m NOK to 267.76m NOK (+39.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +7.12m NOK → +17.15m NOK (net margin 3.7% → 6.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.49m NOK → 8.45m NOK (equity ratio 15.7% → 13.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.18m NOK → 17.29m NOK (+31.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 20.49m NOK → 24.52m NOK (11% → 9% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 73.26m NOK → 103.44m NOK (+41.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8.11m NOK → 16.54m NOK. Reported fact