Org.nr 986 958 142 2007 → 2008 Year-over-year analysis

AIRPORT RETAIL NORWAY AS: årsregnskap 2008 vs 2007

Grew 33% on revenue

approved 2009-05-14; registry 2009-06-25

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AIRPORT RETAIL NORWAY AS. Revenue 267.76m NOK → 357.34m NOK (+33.5%). Net result +17.15m NOK → +17.70m NOK. Equity 8.45m NOK → 10.33m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRPORT RETAIL NORWAY AS.

Scorecard

Revenue
267.76m NOK 357.34m NOK
+33.5%
Operating result
n/m +34.61m NOK
—
Net result
+17.15m NOK +17.70m NOK
+3.2%
Equity
8.45m NOK 10.33m NOK
+22.2%
Cash
17.29m NOK n/m
—
Total assets
62.48m NOK 99.84m NOK
+59.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 267.76m NOK to 357.34m NOK (+33.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 8.45m NOK → 10.33m NOK (equity ratio 13.5% → 10.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.79× → 1.01×. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 6.49m NOK → 5.78m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 24.52m NOK → 34.06m NOK (9% → 10% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 103.44m NOK → 136.22m NOK (+31.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 16.54m NOK → 19.24m NOK. Reported fact