Org.nr 986 958 142 2008 → 2009 Year-over-year analysis

AIRPORT RETAIL NORWAY AS: årsregnskap 2009 vs 2008

Grew 9% on revenue, stronger earnings

approved 2010-06-30; registry 2010-09-14; journal 2010 753338

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AIRPORT RETAIL NORWAY AS. Revenue 357.34m NOK → 389.12m NOK (+8.9%). Net result +17.70m NOK → +29.63m NOK. Equity 10.33m NOK → 13.87m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIRPORT RETAIL NORWAY AS.

Scorecard

Revenue
357.34m NOK 389.12m NOK
+8.9%
Operating result
+34.61m NOK +38.20m NOK
+10.4%
Net result
+17.70m NOK +29.63m NOK
+67.4%
Equity
10.33m NOK 13.87m NOK
+34.3%
Total assets
99.84m NOK 107.36m NOK
+7.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 357.34m NOK to 389.12m NOK (+8.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +34.61m NOK → +38.20m NOK (op. margin 9.7% → 9.8%). Calculated

  • ↑

    Net result improved

    Net result +17.70m NOK → +29.63m NOK (net margin 5.0% → 7.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.33m NOK → 13.87m NOK (equity ratio 10.3% → 12.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 34.06m NOK → 34.33m NOK (10% → 9% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 136.22m NOK → 147.75m NOK (+8.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 19.24m NOK → 11.14m NOK. Reported fact