Org.nr 986 958 142 2017 → 2018 Year-over-year analysis

AIRPORT RETAIL NORWAY AS: årsregnskap 2018 vs 2017

Grew 7% on revenue, stronger earnings

approved 2019-06-19; registry 2019-08-08; journal 2019 891048

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIRPORT RETAIL NORWAY AS. Revenue 433.95m NOK → 465.86m NOK (+7.4%). Net result +8.94m NOK → +17.11m NOK. Equity 147.43m NOK → 150.62m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIRPORT RETAIL NORWAY AS.

Scorecard

Revenue
433.95m NOK 465.86m NOK
+7.4%
Operating result
+11.77m NOK n/m
—
Net result
+8.94m NOK +17.11m NOK
+91.5%
Equity
147.43m NOK 150.62m NOK
+2.2%
Cash
1.85m NOK 1.96m NOK
+6.3%
Total assets
502.12m NOK 540.98m NOK
+7.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 433.95m NOK to 465.86m NOK (+7.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +8.94m NOK → +17.11m NOK (net margin 2.1% → 3.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 147.43m NOK → 150.62m NOK (equity ratio 29.4% → 27.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.85m NOK → 1.96m NOK (+6.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 145.53m NOK → 149.96m NOK (+4.43m NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 55.49m NOK → 58.31m NOK (13% → 13% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 170.90m NOK → 4.18bn NOK (+2348.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 378.65m NOK → 389.89m NOK. Reported fact