Org.nr 986 958 142 2018 → 2019 Year-over-year analysis

AIRPORT RETAIL NORWAY AS: årsregnskap 2019 vs 2018

Grew 8% on revenue, stronger earnings

approved 2020-04-18; registry 2020-10-14; journal 2020 940686

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIRPORT RETAIL NORWAY AS. Revenue 465.86m NOK → 505.14m NOK (+8.4%). Net result +17.11m NOK → +21.39m NOK. Equity 150.62m NOK → 44.29m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for AIRPORT RETAIL NORWAY AS.

Scorecard

Revenue
465.86m NOK 505.14m NOK
+8.4%
Operating result
n/m +23.94m NOK
—
Net result
+17.11m NOK +21.39m NOK
+25.0%
Equity
150.62m NOK 44.29m NOK
-70.6%
Cash
1.96m NOK 2.04m NOK
+4.0%
Total assets
540.98m NOK 166.48m NOK
-69.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 465.86m NOK to 505.14m NOK (+8.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +17.11m NOK → +21.39m NOK (net margin 3.7% → 4.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.96m NOK → 2.04m NOK (+4.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 150.62m NOK → 44.29m NOK (equity ratio 27.8% → 26.6%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 149.96m NOK → 44.29m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 58.31m NOK → 60.39m NOK (13% → 12% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 4.18bn NOK → 199.58m NOK (-95.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 389.89m NOK → 13 NOK. Reported fact