Org.nr 986 958 142 2019 → 2020 Year-over-year analysis

AIRPORT RETAIL NORWAY AS: årsregnskap 2020 vs 2019

Shrank 62% on revenue, slipped into loss

approved 2021-08-31; registry 2021-10-13; journal 2021 810273

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIRPORT RETAIL NORWAY AS. Revenue 505.14m NOK → 190.92m NOK (-62.2%). Net result +21.39m NOK → -18.86m NOK. Equity 44.29m NOK → 44.43m NOK.

On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRPORT RETAIL NORWAY AS.

Scorecard

Revenue
505.14m NOK 190.92m NOK
-62.2%
Operating result
+23.94m NOK -20.14m NOK
-184.1%
Net result
+21.39m NOK -18.86m NOK
-188.2%
Equity
44.29m NOK 44.43m NOK
+0.3%
Cash
2.04m NOK 1.10m NOK
-46.3%
Total assets
166.48m NOK 123.16m NOK
-26.0%

What improved

  • ↑

    Equity strengthened

    Book equity 44.29m NOK → 44.43m NOK (equity ratio 26.6% → 36.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 5552126.46×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 44.29m NOK → 44.43m NOK (+136.9k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 60.39m NOK → 28.20m NOK (12% → 15% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 505.14m NOK to 190.92m NOK (-62.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +23.94m NOK → -20.14m NOK (op. margin 4.7% → -10.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 21.39m NOK profit to a loss of 18.86m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 2.04m NOK → 1.10m NOK (-46.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 199.58m NOK → 104.22m NOK (-47.8% YoY). Calculated