Org.nr 986 958 142 2021 → 2022 Year-over-year analysis

AIRPORT RETAIL NORWAY AS: årsregnskap 2022 vs 2021

Grew 163% on revenue, returned to profit

approved 2023-06-28; registry 2023-08-22; journal 2023 705275

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIRPORT RETAIL NORWAY AS. Revenue 157.18m NOK → 413.40m NOK (+163.0%). Net result -11.99m NOK → +10.19m NOK. Equity 45.64m NOK → 46.73m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRPORT RETAIL NORWAY AS.

Scorecard

Revenue
157.18m NOK 413.40m NOK
+163.0%
Operating result
-14.96m NOK +14.11m NOK
+194.3%
Net result
-11.99m NOK +10.19m NOK
+184.9%
Equity
45.64m NOK 46.73m NOK
+2.4%
Cash
1.27m NOK 1.95m NOK
+53.0%
Total assets
127.43m NOK 163.75m NOK
+28.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 157.18m NOK to 413.40m NOK (+163.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -14.96m NOK → +14.11m NOK (op. margin -9.5% → 3.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 11.99m NOK to a profit of 10.19m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 45.64m NOK → 46.73m NOK (equity ratio 35.8% → 28.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.27m NOK → 1.95m NOK (+53.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 25.77m NOK → 51.85m NOK (16% → 13% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 75.12m NOK → 4.17bn NOK (+5457.4% YoY). Calculated