Org.nr 986 958 142 2022 → 2023 Year-over-year analysis

AIRPORT RETAIL NORWAY AS: årsregnskap 2023 vs 2022

Grew 64% on revenue, weaker earnings, cash halved-plus

approved 2024-06-28; registry 2024-07-22; journal 2024 657244

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRPORT RETAIL NORWAY AS. Revenue 413.40m NOK → 678.71m NOK (+64.2%). Net result +10.19m NOK → 0 NOK. Equity 46.73m NOK → 47.96m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs fell. All figures are taken from the published annual accounts for AIRPORT RETAIL NORWAY AS.

Scorecard

Revenue
413.40m NOK 678.71m NOK
+64.2%
Operating result
+14.11m NOK +13.95m NOK
-1.1%
Net result
+10.19m NOK 0 NOK
-100.0%
Equity
46.73m NOK 47.96m NOK
+2.6%
Cash
1.95m NOK 613.4k NOK
-68.5%
Total assets
163.75m NOK 246.64m NOK
+50.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 413.40m NOK to 678.71m NOK (+64.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 46.73m NOK → 47.96m NOK (equity ratio 28.5% → 19.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +14.11m NOK → +13.95m NOK (op. margin 3.4% → 2.1%). Calculated

  • ↓

    Net result weakened

    Net result +10.19m NOK → 0 NOK (net margin 2.5% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.95m NOK → 613.4k NOK (-68.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.17× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.95m NOK → 613.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 51.85m NOK → 77.91m NOK (13% → 11% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 4.17bn NOK → 3.30bn NOK (-21.0% YoY). Calculated