Org.nr 979 558 821 2008 → 2009 Year-over-year analysis

AIRPROSJEKT AS: årsregnskap 2009 vs 2008

Grew 131997% on revenue, stronger earnings

approved 2010-06-16; registry 2010-08-09; journal 2010 579774

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AIRPROSJEKT AS. Revenue 1 793 NOK → 2.37m NOK (+131997.0%). Net result -508.2k NOK → -353.5k NOK. Equity 387.0k NOK → 33.5k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIRPROSJEKT AS.

Scorecard

Revenue
1 793 NOK 2.37m NOK
+131997.0%
Net result
-508.2k NOK -353.5k NOK
+30.4%
Equity
387.0k NOK 33.5k NOK
-91.3%
Total assets
26.35m NOK 25.94m NOK
-1.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 793 NOK to 2.37m NOK (+131997.0% YoY). Calculated

  • ↑

    Net result improved

    Net result -508.2k NOK → -353.5k NOK (net margin -28345.1% → -14.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 387.0k NOK → 33.5k NOK (equity ratio 1.5% → 0.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 10.15× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.65m NOK → 3.90m NOK. Reported fact