Org.nr 979 558 821 2009 → 2010 Year-over-year analysis

AIRPROSJEKT AS: årsregnskap 2010 vs 2009

Grew 6% on revenue

approved 2011-05-20; registry 2011-06-16; journal 2011 412137

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AIRPROSJEKT AS. Revenue 2.37m NOK → 2.52m NOK (+6.2%). Net result -353.5k NOK → -328.1k NOK. Equity 33.5k NOK → -294.7k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIRPROSJEKT AS.

Scorecard

Revenue
2.37m NOK 2.52m NOK
+6.2%
Operating result
n/m +1.28m NOK
—
Net result
-353.5k NOK -328.1k NOK
+7.2%
Equity
33.5k NOK -294.7k NOK
-980.0%
Total assets
25.94m NOK 24.56m NOK
-5.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.37m NOK to 2.52m NOK (+6.2% YoY). Calculated

  • ↑

    Net result improved

    Net result -353.5k NOK → -328.1k NOK (net margin -14.9% → -13.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 33.5k NOK → -294.7k NOK (equity ratio 0.1% → -1.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.90m NOK → 3.03m NOK. Reported fact