FirmaIQ
Org.nr 979 558 821 2012 → 2013 Year-over-year analysis

AIRPROSJEKT AS: årsregnskap 2013 vs 2012

Shrank 7% on revenue, weaker earnings

approved 2014-06-13; registry 2014-07-14; journal 2014 576753

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for AIRPROSJEKT AS. Revenue 3.50m NOK → 3.26m NOK (-6.9%). Net result +505.3k NOK → +320.9k NOK. Equity 1.84m NOK → 2.16m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIRPROSJEKT AS.

At a glance

Scorecard

Revenue
3.50m NOK 3.26m NOK
-6.9%
Net result
+505.3k NOK +320.9k NOK
-36.5%
Equity
1.84m NOK 2.16m NOK
+17.4%
Cash
0 NOK 66 NOK
—
Total assets
24.52m NOK 23.54m NOK
-4.0%

What improved

  • ↑

    Equity strengthened

    Book equity 1.84m NOK → 2.16m NOK (equity ratio 7.5% → 9.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.50m NOK to 3.26m NOK (-6.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +505.3k NOK → +320.9k NOK (net margin 14.4% → 9.8%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.55m NOK → 3.57m NOK. Reported fact