Org.nr 979 558 821 2013 → 2014 Year-over-year analysis

AIRPROSJEKT AS: årsregnskap 2014 vs 2013

Shrank 22% on revenue

approved 2015-06-28; registry 2015-07-23; journal 2015 633390

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AIRPROSJEKT AS. Revenue 3.26m NOK → 2.54m NOK (-22.1%). Equity 2.16m NOK → 1.99m NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIRPROSJEKT AS.

Scorecard

Revenue
3.26m NOK 2.54m NOK
-22.1%
Net result
+320.9k NOK n/m
—
Equity
2.16m NOK 1.99m NOK
-7.9%
Cash
66 NOK 76 NOK
+15.2%
Total assets
23.54m NOK 22.36m NOK
-5.0%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.69× → 2.04×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.26m NOK to 2.54m NOK (-22.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.16m NOK → 1.99m NOK (equity ratio 9.2% → 8.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.57m NOK → 3.51m NOK. Reported fact