Org.nr 979 558 821 2020 → 2021 Year-over-year analysis

AIRPROSJEKT AS: årsregnskap 2021 vs 2020

Shrank 74% on revenue, slipped into loss

approved 2022-07-31; registry 2022-08-16; journal 2022 878605

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIRPROSJEKT AS. Revenue 6.31m NOK → 1.66m NOK (-73.8%). Net result +4.21m NOK → -591.9k NOK. Equity 8.84m NOK → 245.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIRPROSJEKT AS.

Scorecard

Revenue
6.31m NOK 1.66m NOK
-73.8%
Operating result
+4.97m NOK -305.9k NOK
-106.2%
Net result
+4.21m NOK -591.9k NOK
-114.1%
Equity
8.84m NOK 245.7k NOK
-97.2%
Cash
201.6k NOK 1.41m NOK
+598.1%
Total assets
18.88m NOK 17.40m NOK
-7.9%

What improved

  • ↑

    Cash rose

    Bank deposits 201.6k NOK → 1.41m NOK (+598.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.31m NOK to 1.66m NOK (-73.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4.97m NOK → -305.9k NOK (op. margin 78.7% → -18.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 4.21m NOK profit to a loss of 591.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8.84m NOK → 245.7k NOK (equity ratio 46.8% → 1.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 73.4k NOK → 30.0k NOK. Reported fact