AIRPROSJEKT AS: årsregnskap 2022 vs 2021
Grew 37% on revenue
approved 2023-07-17; registry 2023-08-01; journal 2023 630001
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AIRPROSJEKT AS. Revenue 1.66m NOK → 2.26m NOK (+36.5%). Net result -591.9k NOK → -569.5k NOK. Equity 245.7k NOK → -323.9k NOK.
On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.
Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for AIRPROSJEKT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.66m NOK to 2.26m NOK (+36.5% YoY). Calculated
-
↑
Operating result improved
Operating result -305.9k NOK → +201.7k NOK (op. margin -18.5% → 8.9%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 245.7k NOK → -323.9k NOK (equity ratio 1.4% → -1.9%). Calculated
-
↓
Cash fell
Bank deposits 1.41m NOK → 934.8k NOK (-33.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -1.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 2 276 NOK → 81.1k NOK (0% → 4% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 30.0k NOK → 380.0k NOK. Reported fact