Org.nr 979 558 821 2022 → 2023 Year-over-year analysis

AIRPROSJEKT AS: årsregnskap 2023 vs 2022

Shrank 8% on revenue, cash halved-plus

approved 2024-07-08; registry 2024-07-15; journal 2024 624343

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRPROSJEKT AS. Revenue 2.26m NOK → 2.07m NOK (-8.4%). Net result -569.5k NOK → -583.6k NOK. Equity -323.9k NOK → -907.4k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIRPROSJEKT AS.

Scorecard

Revenue
2.26m NOK 2.07m NOK
-8.4%
Operating result
+201.7k NOK +334.8k NOK
+66.0%
Net result
-569.5k NOK -583.6k NOK
-2.5%
Equity
-323.9k NOK -907.4k NOK
-180.2%
Cash
934.8k NOK 280.8k NOK
-70.0%
Total assets
16.80m NOK 15.93m NOK
-5.2%

What improved

  • ↑

    Operating result improved

    Operating result +201.7k NOK → +334.8k NOK (op. margin 8.9% → 16.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 81.1k NOK → 48.6k NOK (4% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.26m NOK to 2.07m NOK (-8.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -323.9k NOK → -907.4k NOK (equity ratio -1.9% → -5.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 934.8k NOK → 280.8k NOK (-70.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 380.0k NOK → 296.0k NOK. Reported fact