Org.nr 989 113 704 2019 → 2020 Year-over-year analysis

AIRSPACE HOLDING AS: årsregnskap 2020 vs 2019

Grew 1639% on revenue, slipped into loss

approved 2021-10-26; registry 2021-11-02; journal 2021 892767

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIRSPACE HOLDING AS. Revenue 91.6k NOK → 1.59m NOK (+1638.8%). Net result +1.68m NOK → -2.26m NOK. Equity 64.02m NOK → 61.76m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AIRSPACE HOLDING AS.

Scorecard

Revenue
91.6k NOK 1.59m NOK
+1638.8%
Operating result
+1.28m NOK +29.0k NOK
-97.7%
Net result
+1.68m NOK -2.26m NOK
-234.7%
Equity
64.02m NOK 61.76m NOK
-3.5%
Cash
844.4k NOK 2.26m NOK
+167.8%
Total assets
64.43m NOK 67.25m NOK
+4.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 91.6k NOK to 1.59m NOK (+1638.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 844.4k NOK → 2.26m NOK (+167.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.28m NOK → +29.0k NOK (op. margin 1393.8% → 1.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.68m NOK profit to a loss of 2.26m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 64.02m NOK → 61.76m NOK (equity ratio 99.4% → 91.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost -932 NOK → 23.3k NOK (-1% → 1% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 34.7k NOK → 587 NOK (-98.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 999 NOK → 3.56m NOK. Reported fact