Org.nr 989 113 704 2020 → 2021 Year-over-year analysis

AIRSPACE HOLDING AS: årsregnskap 2021 vs 2020

Shrank 18% on revenue, stronger earnings

approved 2022-08-12; registry 2022-08-23; journal 2022 896871

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIRSPACE HOLDING AS. Revenue 1.59m NOK → 1.31m NOK (-17.5%). Net result -2.26m NOK → -1.29m NOK. Equity 61.76m NOK → 57.97m NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIRSPACE HOLDING AS.

Scorecard

Revenue
1.59m NOK 1.31m NOK
-17.5%
Operating result
+29.0k NOK +4 010 NOK
-86.2%
Net result
-2.26m NOK -1.29m NOK
+42.9%
Equity
61.76m NOK 57.97m NOK
-6.1%
Cash
2.26m NOK 8.48m NOK
+275.0%
Total assets
67.25m NOK 64.73m NOK
-3.7%

What improved

  • ↑

    Net result improved

    Net result -2.26m NOK → -1.29m NOK (net margin -141.9% → -98.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.26m NOK → 8.48m NOK (+275.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.59m NOK to 1.31m NOK (-17.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +29.0k NOK → +4 010 NOK (op. margin 1.8% → 0.3%). Calculated

  • ↓

    Equity eroded

    Book equity 61.76m NOK → 57.97m NOK (equity ratio 91.8% → 89.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 23.3k NOK → 43.7k NOK (1% → 3% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.56m NOK → 5.65m NOK. Reported fact