Org.nr 989 113 704 2021 → 2022 Year-over-year analysis

AIRSPACE HOLDING AS: årsregnskap 2022 vs 2021

Shrank 19% on revenue, returned to profit

approved 2023-06-30; registry 2023-08-24; journal 2023 713802

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIRSPACE HOLDING AS. Revenue 1.31m NOK → 1.06m NOK (-19.1%). Net result -1.29m NOK → +25.74m NOK. Equity 57.97m NOK → 82.01m NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIRSPACE HOLDING AS.

Scorecard

Revenue
1.31m NOK 1.06m NOK
-19.1%
Operating result
+4 010 NOK -239.0k NOK
-6060.7%
Net result
-1.29m NOK +25.74m NOK
+2096.0%
Equity
57.97m NOK 82.01m NOK
+41.5%
Cash
8.48m NOK 26.98m NOK
+218.2%
Total assets
64.73m NOK 88.66m NOK
+37.0%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.29m NOK to a profit of 25.74m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 57.97m NOK → 82.01m NOK (equity ratio 89.6% → 92.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 8.48m NOK → 26.98m NOK (+218.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.31m NOK to 1.06m NOK (-19.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4 010 NOK → -239.0k NOK (op. margin 0.3% → -22.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 43.7k NOK → 60.1k NOK (3% → 6% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5.65m NOK → 7 NOK. Reported fact