Org.nr 914 071 968 2021 → 2022 Year-over-year analysis

AIRWATCH AS: årsregnskap 2022 vs 2021

Grew 10% on revenue, weaker earnings

approved 2023-01-24; registry 2023-03-27; journal 2023 336385

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIRWATCH AS. Revenue 821.7k NOK → 903.0k NOK (+9.9%). Net result -6 463 NOK → -99.1k NOK. Equity 193.3k NOK → 94.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AIRWATCH AS.

Scorecard

Revenue
821.7k NOK 903.0k NOK
+9.9%
Operating result
-6 463 NOK -99.1k NOK
-1433.7%
Net result
-6 463 NOK -99.1k NOK
-1433.4%
Equity
193.3k NOK 94.1k NOK
-51.3%
Cash
228.1k NOK 302.7k NOK
+32.7%
Total assets
381.2k NOK 373.0k NOK
-2.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 821.7k NOK to 903.0k NOK (+9.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 228.1k NOK → 302.7k NOK (+32.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 463 NOK → -99.1k NOK (op. margin -0.8% → -11.0%). Calculated

  • ↓

    Net result weakened

    Net result -6 463 NOK → -99.1k NOK (net margin -0.8% → -11.0%). Calculated

  • ↓

    Equity eroded

    Book equity 193.3k NOK → 94.1k NOK (equity ratio 50.7% → 25.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.75m NOK → 2.90m NOK (335% → 321% of revenue). Calculated