Org.nr 914 071 968 2022 → 2023 Year-over-year analysis

AIRWATCH AS: årsregnskap 2023 vs 2022

Shrank 20% on revenue, returned to profit

approved 2024-04-14; registry 2024-04-20; journal 2024 365917

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRWATCH AS. Revenue 903.0k NOK → 721.4k NOK (-20.1%). Net result -99.1k NOK → +37.5k NOK. Equity 94.1k NOK → 131.6k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
903.0k NOK 721.4k NOK
-20.1%
Operating result
-99.1k NOK +37.5k NOK
+137.8%
Net result
-99.1k NOK +37.5k NOK
+137.8%
Equity
94.1k NOK 131.6k NOK
+39.8%
Cash
302.7k NOK 258.8k NOK
-14.5%
Total assets
373.0k NOK 296.7k NOK
-20.5%

What improved

  • ↑

    Operating result improved

    Operating result -99.1k NOK → +37.5k NOK (op. margin -11.0% → 5.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 99.1k NOK to a profit of 37.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 94.1k NOK → 131.6k NOK (equity ratio 25.2% → 44.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 903.0k NOK to 721.4k NOK (-20.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 302.7k NOK → 258.8k NOK (-14.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.90m NOK → 3.61m NOK (321% → 501% of revenue). Calculated