Org.nr 928 606 988 2021 → 2022 Year-over-year analysis

AIS MUSIC AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-02-19; registry 2023-03-23; journal 2023 332612

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIS MUSIC AS. Net result -5 570 NOK → -40.0k NOK. Equity 24.4k NOK → -15.5k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIS MUSIC AS.

Scorecard

Operating result
-5 570 NOK -39.6k NOK
-610.5%
Net result
-5 570 NOK -40.0k NOK
-617.6%
Equity
24.4k NOK -15.5k NOK
-163.6%
Cash
n/m 1 316 NOK
—
Total assets
30.0k NOK 73.3k NOK
+144.4%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 570 NOK → -39.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result -5 570 NOK → -40.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.4k NOK → -15.5k NOK (equity ratio 81.4% → -21.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.39× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -21.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation