Org.nr 928 606 988 2022 → 2023 Year-over-year analysis

AIS MUSIC AS: årsregnskap 2023 vs 2022

Stronger earnings, cash halved-plus

approved 2024-06-30; registry 2024-07-25; journal 2024 674592

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIS MUSIC AS. Net result -40.0k NOK → -22.6k NOK. Equity -15.5k NOK → -38.2k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIS MUSIC AS.

Scorecard

Revenue
n/m -4 000 NOK
—
Operating result
-39.6k NOK -22.6k NOK
+42.8%
Net result
-40.0k NOK -22.6k NOK
+43.4%
Equity
-15.5k NOK -38.2k NOK
-145.6%
Cash
1 316 NOK 143 NOK
-89.1%
Total assets
73.3k NOK 30.1k NOK
-58.9%

What improved

  • ↑

    Operating result improved

    Operating result -39.6k NOK → -22.6k NOK. Calculated

  • ↑

    Net result improved

    Net result -40.0k NOK → -22.6k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -15.5k NOK → -38.2k NOK (equity ratio -21.2% → -126.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1 316 NOK → 143 NOK (-89.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -126.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 34.8k NOK → 30.0k NOK. Reported fact