AIS UTVIKLING AS: årsregnskap 2002 vs 2001
Shrank 49% on revenue, cash halved-plus
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for AIS UTVIKLING AS. Revenue 81.4k NOK → 41.3k NOK (-49.2%). Equity 76.2k NOK → 14.8k NOK.
Pressures included: revenue fell; operating result weakened; equity eroded.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIS UTVIKLING AS.
At a glance
Scorecard
Revenue
81.4k NOK
41.3k NOK
-49.2%
Operating result
+9 411 NOK
-62.1k NOK
-760.1%
Net result
+7 789 NOK
n/m
—
Equity
76.2k NOK
14.8k NOK
-80.6%
Cash
51.2k NOK
21.9k NOK
-57.3%
Total assets
91.2k NOK
21.9k NOK
-76.0%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 81.4k NOK to 41.3k NOK (-49.2% YoY). Calculated
-
↓
Operating result weakened
Operating result +9 411 NOK → -62.1k NOK (op. margin 11.6% → -150.3%). Calculated
-
↓
Equity eroded
Book equity 76.2k NOK → 14.8k NOK (equity ratio 83.6% → 67.7%). Calculated
-
↓
Cash fell
Bank deposits 51.2k NOK → 21.9k NOK (-57.3% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 81.9k NOK → 16.1k NOK (-80.3% YoY). Calculated