AIS UTVIKLING AS: årsregnskap 2003 vs 2002
Grew 255% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for AIS UTVIKLING AS. Revenue 41.3k NOK → 146.7k NOK (+254.9%). Equity 14.8k NOK → 131.6k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIS UTVIKLING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 41.3k NOK to 146.7k NOK (+254.9% YoY). Calculated
-
↑
Operating result improved
Operating result -62.1k NOK → +116.9k NOK (op. margin -150.3% → 79.7%). Calculated
-
↑
Equity strengthened
Book equity 14.8k NOK → 131.6k NOK (equity ratio 67.7% → 99.2%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
What deteriorated
-
↓
Cash fell
Bank deposits 21.9k NOK → 12.6k NOK (-42.5% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 16.1k NOK → -16.1k NOK (-200.0% YoY). Calculated