AIS UTVIKLING AS: årsregnskap 2004 vs 2003
Stronger earnings, cash halved-plus
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for AIS UTVIKLING AS. Revenue 146.7k NOK → 146.7k NOK (0.0%). Net result +116.8k NOK → +13.77m NOK. Equity 131.6k NOK → 117.8k NOK.
On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
146.7k NOK
146.7k NOK
0.0%
Operating result
+116.9k NOK
-13.8k NOK
-111.8%
Net result
+116.8k NOK
+13.77m NOK
+11690.8%
Equity
131.6k NOK
117.8k NOK
-10.5%
Cash
12.6k NOK
3 141 NOK
-75.0%
Total assets
132.6k NOK
123.1k NOK
-7.1%
What improved
-
↑
Net result improved
Net result +116.8k NOK → +13.77m NOK (net margin 79.6% → 9387.8%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +116.9k NOK → -13.8k NOK (op. margin 79.7% → -9.4%). Calculated
-
↓
Equity eroded
Book equity 131.6k NOK → 117.8k NOK (equity ratio 99.2% → 95.7%). Calculated
-
↓
Cash fell
Bank deposits 12.6k NOK → 3 141 NOK (-75.0% YoY). Calculated