Org.nr 822 626 572 2019 → 2020 Year-over-year analysis

AITEQ AS: årsregnskap 2020 vs 2019

Slipped into loss, cash halved-plus

approved 2021-09-16; registry 2021-10-20; journal 2021 843412

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AITEQ AS. Revenue 300.0k NOK → 300.0k NOK (0.0%). Net result +200.3k NOK → -21.0k NOK. Equity 20.7k NOK → -332 NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AITEQ AS.

Scorecard

Revenue
300.0k NOK 300.0k NOK
0.0%
Operating result
+256.7k NOK -20.6k NOK
-108.0%
Net result
+200.3k NOK -21.0k NOK
-110.5%
Equity
20.7k NOK -332 NOK
-101.6%
Cash
76.6k NOK 1 933 NOK
-97.5%
Total assets
77.2k NOK 1 933 NOK
-97.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +256.7k NOK → -20.6k NOK (op. margin 85.6% → -6.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 200.3k NOK profit to a loss of 21.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 20.7k NOK → -332 NOK (equity ratio 26.8% → -17.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 76.6k NOK → 1 933 NOK (-97.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.37× → 0.85× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation