Org.nr 822 626 572 2020 → 2021 Year-over-year analysis

AITEQ AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2021-12-31; registry 2022-07-07; journal 2022 649762

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AITEQ AS. Net result -21.0k NOK → -10.4k NOK. Equity -332 NOK → -10.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AITEQ AS.

Scorecard

Revenue
300.0k NOK n/m
—
Operating result
-20.6k NOK -10.4k NOK
+49.6%
Net result
-21.0k NOK -10.4k NOK
+50.5%
Equity
-332 NOK -10.7k NOK
-3134.9%
Cash
1 933 NOK 1 453 NOK
-24.8%
Total assets
1 933 NOK 1 453 NOK
-24.8%

What improved

  • ↑

    Operating result improved

    Operating result -20.6k NOK → -10.4k NOK. Calculated

  • ↑

    Net result improved

    Net result -21.0k NOK → -10.4k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -332 NOK → -10.7k NOK (equity ratio -17.2% → -739.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -739.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation