Org.nr 926 697 218 2022 → 2023 Year-over-year analysis

AITHER AS: årsregnskap 2023 vs 2022

Grew 513% on revenue, weaker earnings, cash halved-plus

approved 2024-05-06; registry 2024-05-27; journal 2024 444791

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AITHER AS. Revenue 48.9k NOK → 300.0k NOK (+513.5%). Net result -143.6k NOK → -259.8k NOK. Equity 257.3k NOK → -2 435 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AITHER AS.

Scorecard

Revenue
48.9k NOK 300.0k NOK
+513.5%
Operating result
-143.6k NOK -260.4k NOK
-81.3%
Net result
-143.6k NOK -259.8k NOK
-80.9%
Equity
257.3k NOK -2 435 NOK
-100.9%
Cash
244.7k NOK 7 664 NOK
-96.9%
Total assets
266.5k NOK 11.9k NOK
-95.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 48.9k NOK to 300.0k NOK (+513.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -143.6k NOK → -260.4k NOK (op. margin -293.7% → -86.8%). Calculated

  • ↓

    Net result weakened

    Net result -143.6k NOK → -259.8k NOK (net margin -293.7% → -86.6%). Calculated

  • ↓

    Equity eroded

    Book equity 257.3k NOK → -2 435 NOK (equity ratio 96.6% → -20.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 244.7k NOK → 7 664 NOK (-96.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 29.26× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -20.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation