Org.nr 926 697 218 2023 → 2024 Year-over-year analysis

AITHER AS: årsregnskap 2024 vs 2023

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2025-04-03; registry 2025-06-25; journal 2025 571628

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AITHER AS. Revenue 300.0k NOK → 300 NOK (-99.9%). Net result -259.8k NOK → -126.1k NOK. Equity -2 435 NOK → -118.8k NOK.

On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AITHER AS.

Scorecard

Revenue
300.0k NOK 300 NOK
-99.9%
Operating result
-260.4k NOK -126.7k NOK
+51.3%
Net result
-259.8k NOK -126.1k NOK
+51.5%
Equity
-2 435 NOK -118.8k NOK
-4777.9%
Cash
7 664 NOK 1 796 NOK
-76.6%
Total assets
11.9k NOK 3 330 NOK
-72.0%

What improved

  • ↑

    Operating result improved

    Operating result -260.4k NOK → -126.7k NOK (op. margin -86.8% → -42229.3%). Calculated

  • ↑

    Net result improved

    Net result -259.8k NOK → -126.1k NOK (net margin -86.6% → -42030.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 530.0k NOK → 539.8k NOK (+9 745 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 300.0k NOK to 300 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -2 435 NOK → -118.8k NOK (equity ratio -20.5% → -3566.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 7 664 NOK → 1 796 NOK (-76.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3566.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation