Org.nr 918 020 349 2016 → 2017 Year-over-year analysis

AITOS GASIFICATION TECHNOLOGY AS: årsregnskap 2017 vs 2016

Grew 514% on revenue, cash halved-plus

approved 2018-02-19; registry 2018-06-06; journal 2018 421884

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AITOS GASIFICATION TECHNOLOGY AS. Revenue 70.0k NOK → 430.0k NOK (+514.3%). Equity 30.6k NOK → -144.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AITOS GASIFICATION TECHNOLOGY AS.

Scorecard

Revenue
70.0k NOK 430.0k NOK
+514.3%
Operating result
+11.4k NOK -226.9k NOK
-2095.4%
Net result
+11.2k NOK n/m
—
Equity
30.6k NOK -144.4k NOK
-571.8%
Cash
273.2k NOK 18.3k NOK
-93.3%
Total assets
276.9k NOK 265.3k NOK
-4.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 70.0k NOK to 430.0k NOK (+514.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +11.4k NOK → -226.9k NOK (op. margin 16.2% → -52.8%). Calculated

  • ↓

    Equity eroded

    Book equity 30.6k NOK → -144.4k NOK (equity ratio 11.1% → -54.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 273.2k NOK → 18.3k NOK (-93.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.12× → 0.52× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -54.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation