Org.nr 918 020 349 2017 → 2018 Year-over-year analysis

AITOS GASIFICATION TECHNOLOGY AS: årsregnskap 2018 vs 2017

Shrank 64% on revenue

approved 2019-06-29; registry 2019-07-09; journal 2019 655701

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AITOS GASIFICATION TECHNOLOGY AS. Revenue 430.0k NOK → 156.0k NOK (-63.7%). Equity -144.4k NOK → -233.8k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AITOS GASIFICATION TECHNOLOGY AS.

Scorecard

Revenue
430.0k NOK 156.0k NOK
-63.7%
Operating result
-226.9k NOK n/m
—
Equity
-144.4k NOK -233.8k NOK
-61.9%
Cash
18.3k NOK 148.8k NOK
+714.2%
Total assets
265.3k NOK 225.9k NOK
-14.9%

What improved

  • ↑

    Cash rose

    Bank deposits 18.3k NOK → 148.8k NOK (+714.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 430.0k NOK to 156.0k NOK (-63.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -144.4k NOK → -233.8k NOK (equity ratio -54.4% → -103.5%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2 302 NOK → 141.2k NOK (+6034.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -103.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation