Org.nr 815 649 842 2017 → 2018 Year-over-year analysis

AIVJU AS: årsregnskap 2018 vs 2017

Grew 2181% on revenue, stronger earnings

approved 2019-05-10; registry 2019-05-29; journal 2019 364716

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIVJU AS. Revenue 248.8k NOK → 5.67m NOK (+2180.5%). Net result +333.8k NOK → +748.9k NOK. Equity 598.2k NOK → 347.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIVJU AS.

Scorecard

Revenue
248.8k NOK 5.67m NOK
+2180.5%
Operating result
+438.7k NOK +972.6k NOK
+121.7%
Net result
+333.8k NOK +748.9k NOK
+124.4%
Equity
598.2k NOK 347.1k NOK
-42.0%
Cash
696.5k NOK 797.6k NOK
+14.5%
Total assets
863.3k NOK 565.4k NOK
-34.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 248.8k NOK to 5.67m NOK (+2180.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +438.7k NOK → +972.6k NOK (op. margin 176.3% → 17.1%). Calculated

  • ↑

    Net result improved

    Net result +333.8k NOK → +748.9k NOK (net margin 134.1% → 13.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 696.5k NOK → 797.6k NOK (+14.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.34m NOK → 1.22m NOK (1343% → 22% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 598.2k NOK → 347.1k NOK (equity ratio 69.3% → 61.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 898.0k NOK → 77.9k NOK (-91.3% YoY). Calculated