Org.nr 815 649 842 2018 → 2019 Year-over-year analysis

AIVJU AS: årsregnskap 2019 vs 2018

Grew 15% on revenue

approved 2020-07-21; registry 2020-09-21; journal 2020 843460

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIVJU AS. Revenue 5.67m NOK → 6.52m NOK (+15.0%). Net result +748.9k NOK → +790.5k NOK. Equity 347.1k NOK → 2.14m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIVJU AS.

Scorecard

Revenue
5.67m NOK 6.52m NOK
+15.0%
Operating result
+972.6k NOK +16.0k NOK
-98.4%
Net result
+748.9k NOK +790.5k NOK
+5.6%
Equity
347.1k NOK 2.14m NOK
+515.8%
Cash
797.6k NOK 2.20m NOK
+175.9%
Total assets
565.4k NOK 3.10m NOK
+447.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.67m NOK to 6.52m NOK (+15.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +748.9k NOK → +790.5k NOK (net margin 13.2% → 12.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 347.1k NOK → 2.14m NOK (equity ratio 61.4% → 69.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 797.6k NOK → 2.20m NOK (+175.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +972.6k NOK → +16.0k NOK (op. margin 17.1% → 0.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.22m NOK → 1.73m NOK (22% → 27% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 77.9k NOK → 2.50m NOK (+3102.2% YoY). Calculated